Hypothetical Options Strategy - As of 2026-03-06 Black-Scholes Model
| Entry | Date | Held | Stock Price | Strike | Contracts | Invested | Value | P&L | Exp (S/L) |
|---|---|---|---|---|---|---|---|---|---|
| #1 | 2026-03-05 4.5% rise |
1d | $14.29 Now -2.5% |
$14.00 | 111 | $3,324.69 | $3,389.34 |
$+64.65
(+1.9%) Black-Scholes |
13d / 27d |
| #2 | 2026-02-25 7.9% rise |
9d | $14.97 Now -6.9% |
$14.67 | 106 | $3,327.04 | $4,001.09 |
$+674.05
(+20.3%) Black-Scholes |
5d / 19d |
| #3 | 2026-02-19 2.6% rise |
15d | $14.86 Now -6.3% |
$14.56 | 107 | $3,333.15 | $4,840.32 |
$+1,507.17
(+45.2%) Black-Scholes |
0d / 13d |
| Entry | Date | Held | Stock Price | Strike | Contracts | Invested | Value | P&L | Exp (S/L) |
|---|---|---|---|---|---|---|---|---|---|
| #1 | 2026-03-04 2.2% rise |
2d | $168.35 Now -3.1% |
$164.98 | 9 | $3,114.28 | $3,247.65 |
$+133.37
(+4.3%) Black-Scholes |
12d / 26d |
| #2 | 2026-02-25 4.8% rise |
9d | $195.87 Now -16.7% |
$191.95 | 8 | $3,220.79 | $1,330.67 |
$-1,890.12
(-58.7%) Black-Scholes |
5d / 19d |
| #3 | 2026-02-23 5.4% rise |
11d | $177.52 Now -8.1% |
$173.97 | 9 | $3,284.00 | $3,913.09 |
$+629.10
(+19.2%) Black-Scholes |
3d / 17d |