Hypothetical Options Strategy - As of 2026-03-06 Black-Scholes Model
| Entry | Date | Held | Stock Price | Strike | Contracts | Invested | Value | P&L | Exp (S/L) |
|---|---|---|---|---|---|---|---|---|---|
| #1 | 2026-03-02 2.2% rise |
4d | $230.38 Now -10.4% |
$225.77 | 6 | $3,315.72 | $2,997.86 |
$-317.86
(-9.6%) Black-Scholes |
10d / 24d |
| #2 | 2026-02-24 3.4% rise |
10d | $235.17 Now -12.2% |
$230.47 | 5 | $2,820.63 | $2,519.18 |
$-301.44
(-10.7%) Black-Scholes |
4d / 18d |
| #3 | 2026-02-17 4.0% rise |
17d | $233.46 Now -11.6% |
$228.79 | 5 | $2,800.06 | $1,799.74 |
$-1,000.33
(-35.7%) Black-Scholes |
0d / 11d |
| Entry | Date | Held | Stock Price | Strike | Contracts | Invested | Value | P&L | Exp (S/L) |
|---|---|---|---|---|---|---|---|---|---|
| #1 | 2026-03-03 3.2% rise |
3d | $193.32 Now -7.5% |
$189.45 | 8 | $3,281.30 | $3,173.50 |
$-107.79
(-3.3%) Black-Scholes |
11d / 25d |
| #2 | 2026-02-26 4.6% rise |
8d | $184.08 Now -2.9% |
$180.40 | 8 | $3,124.56 | $4,078.22 |
$+953.66
(+30.5%) Black-Scholes |
6d / 20d |
| #3 | 2026-02-20 2.6% rise |
14d | $190.06 Now -5.9% |
$186.26 | 8 | $3,226.06 | $5,163.13 |
$+1,937.08
(+60.0%) Black-Scholes |
0d / 14d |