Hypothetical Options Strategy - As of 2026-03-06 Black-Scholes Model
| Entry | Date | Held | Stock Price | Strike | Contracts | Invested | Value | P&L | Exp (S/L) |
|---|---|---|---|---|---|---|---|---|---|
| #1 | 2026-03-04 16.0% rise |
2d | $57.80 Now -9.7% |
$56.64 | 23 | $3,201.86 | $2,855.14 |
$-346.72
(-10.8%) Black-Scholes |
12d / 26d |
| #2 | 2026-02-27 3.6% rise |
7d | $53.57 Now -2.6% |
$52.50 | 25 | $3,225.91 | $4,033.94 |
$+808.03
(+25.0%) Black-Scholes |
7d / 21d |
| #3 | 2026-02-25 1.7% rise |
9d | $51.37 Now +1.6% |
$50.34 | 26 | $3,216.91 | $4,360.77 |
$+1,143.87
(+35.6%) Black-Scholes |
5d / 19d |
| Entry | Date | Held | Stock Price | Strike | Contracts | Invested | Value | P&L | Exp (S/L) |
|---|---|---|---|---|---|---|---|---|---|
| #1 | 2026-02-20 1.1% rise |
14d | $21.58 Now -17.5% |
$21.15 | 70 | $3,321.28 | $800.37 |
$-2,520.91
(-75.9%) Black-Scholes |
0d / 14d |
| #2 | 2026-02-18 5.4% rise |
16d | $21.87 Now -18.6% |
$21.43 | 69 | $3,317.10 | $411.08 |
$-2,906.02
(-87.6%) Black-Scholes |
0d / 12d |
| #3 | 2026-02-13 5.8% rise |
21d | $19.79 Now -10.0% |
$19.39 | 76 | $3,305.78 | $1,450.65 |
$-1,855.12
(-56.1%) Black-Scholes |
0d / 7d |