Hypothetical Options Strategy - As of 2026-03-06 Black-Scholes Model
| Entry | Date | Held | Stock Price | Strike | Contracts | Invested | Value | P&L | Exp (S/L) |
|---|---|---|---|---|---|---|---|---|---|
| #1 | 2026-03-05 1.8% rise |
1d | $56.63 Now -2.8% |
$55.50 | 25 | $3,271.08 | $3,321.74 |
$+50.66
(+1.5%) Black-Scholes |
13d / 27d |
| #2 | 2026-02-26 3.3% rise |
8d | $55.18 Now -0.3% |
$54.08 | 26 | $3,314.89 | $4,363.96 |
$+1,049.07
(+31.6%) Black-Scholes |
6d / 20d |
| #3 | 2026-02-24 3.9% rise |
10d | $54.40 Now +1.2% |
$53.31 | 26 | $3,267.67 | $4,689.75 |
$+1,422.08
(+43.5%) Black-Scholes |
4d / 18d |
| Entry | Date | Held | Stock Price | Strike | Contracts | Invested | Value | P&L | Exp (S/L) |
|---|---|---|---|---|---|---|---|---|---|
| #1 | 2026-03-04 1.6% rise |
2d | $10.27 Now -4.3% |
$10.06 | 147 | $3,326.83 | $3,414.64 |
$+87.81
(+2.6%) Black-Scholes |
12d / 26d |
| #2 | 2026-02-26 3.0% rise |
8d | $10.59 Now -7.2% |
$10.38 | 142 | $3,316.14 | $3,827.39 |
$+511.25
(+15.4%) Black-Scholes |
6d / 20d |
| #3 | 2026-02-24 5.1% rise |
10d | $9.92 Now -0.9% |
$9.72 | 152 | $3,323.84 | $4,875.06 |
$+1,551.22
(+46.7%) Black-Scholes |
4d / 18d |
| Entry | Date | Held | Stock Price | Strike | Contracts | Invested | Value | P&L | Exp (S/L) |
|---|---|---|---|---|---|---|---|---|---|
| #1 | 2026-02-26 1.4% rise |
8d | $186.61 Now -22.5% |
$182.88 | 8 | $3,232.64 | $514.56 |
$-2,718.08
(-84.1%) Black-Scholes |
6d / 20d |
| #2 | 2026-02-20 1.5% rise |
14d | $207.73 Now -30.4% |
$203.58 | 7 | $3,148.73 | $-231.70 |
$-3,380.43
(-107.4%) Black-Scholes |
0d / 14d |
| #3 | 2026-02-18 1.8% rise |
16d | $212.41 Now -31.9% |
$208.16 | 7 | $3,219.55 | $-227.43 |
$-3,446.98
(-107.1%) Black-Scholes |
0d / 12d |