Hypothetical Options Strategy - As of 2026-03-06 Black-Scholes Model
| Entry | Date | Held | Stock Price | Strikes (Put/Call) |
Breakeven (Low/High) |
Contracts | Premium | P&L | Status |
|---|---|---|---|---|---|---|---|---|---|
| #1 | 2026-03-05 high vol entry |
1d | $14.29 Now -2.5% |
$13.86 P $14.72 C |
$12.01 $16.57 |
17 | $3,151.15 |
$-89.98
(-2.9%) Black-Scholes |
29d Max Loss Zone 2.5% moved |
| #2 | 2026-03-02 high vol entry |
4d | $14.40 Now -3.3% |
$13.97 P $14.83 C |
$12.10 $16.70 |
17 | $3,180.34 |
$-277.96
(-8.7%) Black-Scholes |
26d Max Loss Zone 3.3% moved |
| #3 | 2026-02-25 high vol entry |
9d | $14.97 Now -6.9% |
$14.52 P $15.42 C |
$12.58 $17.36 |
17 | $3,301.78 |
$-492.11
(-14.9%) Black-Scholes |
21d Max Loss Zone 6.9% moved |
| Entry | Date | Held | Stock Price | Strikes (Put/Call) |
Breakeven (Low/High) |
Contracts | Premium | P&L | Status |
|---|---|---|---|---|---|---|---|---|---|
| #1 | 2026-03-02 high vol entry |
4d | $178.18 Now -8.5% |
$172.83 P $183.53 C |
$150.23 $206.13 |
1 | $2,260.25 |
$-38.41
(-1.7%) Black-Scholes |
26d Max Loss Zone 8.5% moved |
| #2 | 2026-02-27 high vol entry |
7d | $178.67 Now -8.7% |
$173.31 P $184.03 C |
$150.64 $206.70 |
1 | $2,266.88 |
$-149.93
(-6.6%) Black-Scholes |
23d Max Loss Zone 8.7% moved |
| #3 | 2026-02-13 high vol entry |
21d | $166.35 Now -1.9% |
$161.36 P $171.34 C |
$140.25 $192.45 |
1 | $2,110.60 |
$-1,132.95
(-53.7%) Black-Scholes |
9d Max Loss Zone 1.9% moved |