Hypothetical Options Strategy - As of 2026-03-06 Black-Scholes Model
| Entry | Date | Held | Stock Price | Strikes (Put/Call) |
Breakeven (Low/High) |
Contracts | Premium | P&L | Status |
|---|---|---|---|---|---|---|---|---|---|
| #1 | 2026-02-26 high vol entry |
8d | $15.61 Now -0.9% |
$15.14 P $16.08 C |
$11.74 $19.48 |
9 | $3,061.99 |
$-504.30
(-16.5%) Black-Scholes |
22d Max Loss Zone 0.9% moved |
| #2 | 2026-02-19 high vol entry |
15d | $15.59 Now -0.8% |
$15.12 P $16.06 C |
$11.72 $19.46 |
9 | $3,057.56 |
$-1,010.07
(-33.0%) Black-Scholes |
15d Max Loss Zone 0.8% moved |
| #3 | 2026-02-09 high vol entry |
25d | $14.69 Now +5.3% |
$14.25 P $15.13 C |
$11.05 $18.33 |
10 | $3,203.81 |
$-1,951.64
(-60.9%) Black-Scholes |
5d Max Loss Zone 5.3% moved |
| Entry | Date | Held | Stock Price | Strikes (Put/Call) |
Breakeven (Low/High) |
Contracts | Premium | P&L | Status |
|---|---|---|---|---|---|---|---|---|---|
| #1 | 2026-02-18 high vol entry |
16d | $91.48 Now -17.6% |
$88.74 P $94.22 C |
$74.51 $108.45 |
7 | $9,957.66 |
$+359.46
(+3.6%) Black-Scholes |
14d Max Loss Zone 17.6% moved |
| Entry | Date | Held | Stock Price | Strikes (Put/Call) |
Breakeven (Low/High) |
Contracts | Premium | P&L | Status |
|---|---|---|---|---|---|---|---|---|---|
| #1 | 2026-02-20 high vol entry |
14d | $52.18 Now +5.5% |
$50.61 P $53.75 C |
$43.05 $61.31 |
13 | $9,825.86 |
$-2,358.28
(-24.0%) Black-Scholes |
16d Max Loss Zone 5.5% moved |
| Entry | Date | Held | Stock Price | Strikes (Put/Call) |
Breakeven (Low/High) |
Contracts | Premium | P&L | Status |
|---|---|---|---|---|---|---|---|---|---|
| #1 | 2026-03-03 high vol entry |
3d | $10.11 Now -2.8% |
$9.81 P $10.41 C |
$8.42 $11.80 |
23 | $3,202.59 |
$-219.32
(-6.8%) Black-Scholes |
27d Max Loss Zone 2.8% moved |
| #2 | 2026-02-27 high vol entry |
7d | $10.00 Now -1.7% |
$9.70 P $10.30 C |
$8.33 $11.67 |
24 | $3,298.56 |
$-506.85
(-15.4%) Black-Scholes |
23d Max Loss Zone 1.7% moved |
| #3 | 2026-02-25 high vol entry |
9d | $10.28 Now -4.4% |
$9.97 P $10.59 C |
$8.56 $12.00 |
23 | $3,246.38 |
$-611.63
(-18.8%) Black-Scholes |
21d Max Loss Zone 4.4% moved |
| Entry | Date | Held | Stock Price | Strikes (Put/Call) |
Breakeven (Low/High) |
Contracts | Premium | P&L | Status |
|---|---|---|---|---|---|---|---|---|---|
| #1 | 2026-02-19 high vol entry |
15d | $204.63 Now -29.3% |
$198.49 P $210.77 C |
$170.94 $238.32 |
1 | $2,755.17 |
$+2,610.17
(+94.7%) Black-Scholes |
15d Profit Zone 29.3% moved |
| #2 | 2026-02-09 high vol entry |
25d | $206.95 Now -30.1% |
$200.74 P $213.16 C |
$172.88 $241.02 |
1 | $2,786.37 |
$+2,814.29
(+101.0%) Black-Scholes |
5d Profit Zone 30.1% moved |