Hypothetical Options Strategy - As of 2026-03-06 Black-Scholes Model
| Entry | Date | Held | Stock Price | Strikes (Put/Call) |
Breakeven (Low/High) |
Contracts | Credit | P&L | Expiry |
|---|---|---|---|---|---|---|---|---|---|
| #1 | 2026-02-24 consolidating |
10d | $255.17 Now +9.8% |
$235-$242 $268-$276 |
$238.69 $271.65 |
25 | $9,311.66 |
$-3,514.24
(-37.7%) Black-Scholes |
20d Outside |
| Entry | Date | Held | Stock Price | Strikes (Put/Call) |
Breakeven (Low/High) |
Contracts | Credit | P&L | Expiry |
|---|---|---|---|---|---|---|---|---|---|
| #1 | 2026-02-25 consolidating |
9d | $214.25 Now +4.7% |
$197-$204 $225-$231 |
$200.35 $228.15 |
30 | $9,582.40 |
$+19.70
(+0.2%) Black-Scholes |
21d In Zone |
| Entry | Date | Held | Stock Price | Strikes (Put/Call) |
Breakeven (Low/High) |
Contracts | Credit | P&L | Expiry |
|---|---|---|---|---|---|---|---|---|---|
| #1 | 2026-02-11 consolidating |
23d | $134.97 Now -7.9% |
$124-$128 $142-$146 |
$126.19 $143.75 |
49 | $9,923.51 |
$-2,434.61
(-24.5%) Black-Scholes |
7d Outside |
| Entry | Date | Held | Stock Price | Strikes (Put/Call) |
Breakeven (Low/High) |
Contracts | Credit | P&L | Expiry |
|---|---|---|---|---|---|---|---|---|---|
| #1 | 2026-03-05 consolidating |
1d | $199.48 Now +0.7% |
$184-$190 $209-$215 |
$186.46 $212.50 |
11 | $3,355.82 |
$+37.01
(+1.1%) Black-Scholes |
29d In Zone |
| #2 | 2026-02-27 consolidating |
7d | $201.53 Now -0.4% |
$185-$191 $212-$218 |
$188.37 $214.69 |
11 | $3,383.41 |
$+377.73
(+11.2%) Black-Scholes |
23d In Zone |
| #3 | 2026-02-18 consolidating |
16d | $205.20 Now -2.1% |
$189-$195 $215-$222 |
$191.80 $218.60 |
11 | $3,450.36 |
$+1,025.06
(+29.7%) Black-Scholes |
14d In Zone |
| Entry | Date | Held | Stock Price | Strikes (Put/Call) |
Breakeven (Low/High) |
Contracts | Credit | P&L | Expiry |
|---|---|---|---|---|---|---|---|---|---|
| #1 | 2026-02-20 consolidating |
14d | $77.73 Now -15.7% |
$72-$74 $82-$84 |
$72.65 $82.81 |
43 | $5,112.59 |
$-4,131.75
(-80.8%) Black-Scholes |
16d Outside |
| #2 | 2026-02-10 consolidating |
24d | $76.86 Now -14.8% |
$71-$73 $81-$83 |
$71.84 $81.88 |
44 | $5,189.60 |
$-4,763.93
(-91.8%) Black-Scholes |
6d Outside |
| Entry | Date | Held | Stock Price | Strikes (Put/Call) |
Breakeven (Low/High) |
Contracts | Credit | P&L | Expiry |
|---|---|---|---|---|---|---|---|---|---|
| #1 | 2026-02-20 consolidating |
14d | $180.31 Now +8.1% |
$166-$171 $189-$195 |
$168.30 $192.32 |
20 | $5,982.40 |
$-536.24
(-9.0%) Black-Scholes |
16d Outside |
| #2 | 2026-02-18 consolidating |
16d | $181.25 Now +7.5% |
$167-$172 $190-$196 |
$169.18 $193.32 |
20 | $6,027.17 |
$-258.25
(-4.3%) Black-Scholes |
14d Outside |
| Entry | Date | Held | Stock Price | Strikes (Put/Call) |
Breakeven (Low/High) |
Contracts | Credit | P&L | Expiry |
|---|---|---|---|---|---|---|---|---|---|
| #1 | 2026-02-18 consolidating |
16d | $237.33 Now -14.1% |
$218-$225 $249-$256 |
$221.48 $253.18 |
15 | $5,967.49 |
$-3,298.22
(-55.3%) Black-Scholes |
14d Outside |
| #2 | 2026-02-09 consolidating |
25d | $228.91 Now -10.9% |
$211-$217 $240-$247 |
$213.63 $244.19 |
16 | $6,133.59 |
$-3,213.65
(-52.4%) Black-Scholes |
5d Outside |
| Entry | Date | Held | Stock Price | Strikes (Put/Call) |
Breakeven (Low/High) |
Contracts | Credit | P&L | Expiry |
|---|---|---|---|---|---|---|---|---|---|
| #1 | 2026-02-26 consolidating |
8d | $1463.80 Now -10.0% |
$1347-$1391 $1537-$1581 |
$1365.87 $1561.73 |
2 | $4,948.36 |
$-1,174.43
(-23.7%) Black-Scholes |
22d Outside |
| #2 | 2026-02-12 consolidating |
22d | $1406.87 Now -6.4% |
$1294-$1337 $1477-$1519 |
$1312.75 $1500.99 |
2 | $4,756.77 |
$+467.00
(+9.8%) Black-Scholes |
8d In Zone |