Hypothetical Options Strategy - As of 2026-03-06 Black-Scholes Model
| Entry | Date | Held | Stock Price | Strikes (Put/Call) |
Breakeven (Low/High) |
Contracts | Credit | P&L | Expiry |
|---|---|---|---|---|---|---|---|---|---|
| #1 | 2026-03-05 consolidating |
1d | $19.96 Now -4.3% |
$18-$19 $21-$22 |
$18.67 $21.25 |
162 | $4,733.25 |
$-353.76
(-7.5%) Black-Scholes |
29d In Zone |
| #2 | 2026-02-24 consolidating |
10d | $19.89 Now -4.0% |
$18-$19 $21-$21 |
$18.61 $21.17 |
163 | $4,780.42 |
$+327.49
(+6.9%) Black-Scholes |
20d In Zone |
| Entry | Date | Held | Stock Price | Strikes (Put/Call) |
Breakeven (Low/High) |
Contracts | Credit | P&L | Expiry |
|---|---|---|---|---|---|---|---|---|---|
| #1 | 2026-03-05 consolidating |
1d | $187.64 Now +0.6% |
$173-$178 $197-$203 |
$175.51 $199.77 |
34 | $9,344.84 |
$+111.73
(+1.2%) Black-Scholes |
29d In Zone |
| Entry | Date | Held | Stock Price | Strikes (Put/Call) |
Breakeven (Low/High) |
Contracts | Credit | P&L | Expiry |
|---|---|---|---|---|---|---|---|---|---|
| #1 | 2026-03-02 consolidating |
4d | $89.53 Now +1.3% |
$82-$85 $94-$97 |
$83.73 $95.33 |
36 | $4,742.95 |
$+235.29
(+5.0%) Black-Scholes |
26d In Zone |
| #2 | 2026-02-09 consolidating |
25d | $83.08 Now +9.2% |
$76-$79 $87-$90 |
$77.70 $88.46 |
39 | $4,793.83 |
$-2,389.39
(-49.8%) Black-Scholes |
5d Outside |
| Entry | Date | Held | Stock Price | Strikes (Put/Call) |
Breakeven (Low/High) |
Contracts | Credit | P&L | Expiry |
|---|---|---|---|---|---|---|---|---|---|
| #1 | 2026-03-04 consolidating |
2d | $53.58 Now -5.6% |
$49-$51 $56-$58 |
$49.94 $57.22 |
51 | $4,910.57 |
$-245.78
(-5.0%) Black-Scholes |
28d In Zone |
| #2 | 2026-02-25 consolidating |
9d | $54.06 Now -6.5% |
$50-$51 $57-$58 |
$50.39 $57.73 |
51 | $4,946.35 |
$-80.51
(-1.6%) Black-Scholes |
21d In Zone |
| #3 | 2026-02-23 consolidating |
11d | $53.75 Now -5.9% |
$49-$51 $56-$58 |
$50.10 $57.40 |
51 | $4,911.43 |
$+119.04
(+2.4%) Black-Scholes |
19d In Zone |