Hypothetical Options Strategy - As of 2026-03-06 Black-Scholes Model
| Entry | Date | Held | Stock Price | Strikes (Put/Call) |
Breakeven (Low/High) |
Contracts | Credit | P&L | Expiry |
|---|---|---|---|---|---|---|---|---|---|
| #1 | 2026-02-25 consolidating |
9d | $79.88 Now -7.5% |
$73-$76 $84-$86 |
$74.68 $85.08 |
84 | $10,174.12 |
$-1,824.87
(-17.9%) Black-Scholes |
21d Outside |
| Entry | Date | Held | Stock Price | Strikes (Put/Call) |
Breakeven (Low/High) |
Contracts | Credit | P&L | Expiry |
|---|---|---|---|---|---|---|---|---|---|
| #1 | 2026-02-26 consolidating |
8d | $50.35 Now -9.7% |
$46-$48 $53-$54 |
$47.01 $53.69 |
144 | $11,745.31 |
$-3,135.13
(-26.7%) Black-Scholes |
22d Outside |
| Entry | Date | Held | Stock Price | Strikes (Put/Call) |
Breakeven (Low/High) |
Contracts | Credit | P&L | Expiry |
|---|---|---|---|---|---|---|---|---|---|
| #1 | 2026-02-27 consolidating |
7d | $676.57 Now -9.5% |
$622-$643 $710-$731 |
$631.24 $721.90 |
3 | $3,449.12 |
$-707.11
(-20.5%) Black-Scholes |
23d Outside |
| #2 | 2026-02-23 consolidating |
11d | $683.60 Now -10.4% |
$629-$649 $718-$738 |
$637.80 $729.40 |
3 | $3,484.91 |
$-902.44
(-25.9%) Black-Scholes |
19d Outside |
| #3 | 2026-02-20 consolidating |
14d | $685.94 Now -10.7% |
$631-$652 $720-$741 |
$639.98 $731.90 |
3 | $3,496.65 |
$-1,014.60
(-29.0%) Black-Scholes |
16d Outside |
| Entry | Date | Held | Stock Price | Strikes (Put/Call) |
Breakeven (Low/High) |
Contracts | Credit | P&L | Expiry |
|---|---|---|---|---|---|---|---|---|---|
| #1 | 2026-02-26 consolidating |
8d | $97.16 Now +21.7% |
$89-$92 $102-$105 |
$90.61 $103.71 |
27 | $4,556.24 |
$-2,554.62
(-56.1%) Black-Scholes |
22d Outside |
| #2 | 2026-02-24 consolidating |
10d | $96.11 Now +23.1% |
$88-$91 $101-$104 |
$89.63 $102.59 |
27 | $4,507.75 |
$-2,721.68
(-60.4%) Black-Scholes |
20d Outside |
| #3 | 2026-02-17 consolidating |
17d | $93.79 Now +26.1% |
$86-$89 $98-$101 |
$87.47 $100.11 |
28 | $4,563.09 |
$-3,166.79
(-69.4%) Black-Scholes |
13d Outside |
| Entry | Date | Held | Stock Price | Strikes (Put/Call) |
Breakeven (Low/High) |
Contracts | Credit | P&L | Expiry |
|---|---|---|---|---|---|---|---|---|---|
| #1 | 2026-02-20 consolidating |
14d | $29.43 Now -9.0% |
$27-$28 $31-$32 |
$27.44 $31.42 |
138 | $7,159.74 |
$-889.48
(-12.4%) Black-Scholes |
16d Outside |
| #2 | 2026-02-18 consolidating |
16d | $29.44 Now -9.0% |
$27-$28 $31-$32 |
$27.45 $31.43 |
136 | $7,126.20 |
$-889.24
(-12.5%) Black-Scholes |
14d Outside |
| Entry | Date | Held | Stock Price | Strikes (Put/Call) |
Breakeven (Low/High) |
Contracts | Credit | P&L | Expiry |
|---|---|---|---|---|---|---|---|---|---|
| #1 | 2026-03-03 consolidating |
3d | $30.74 Now +9.9% |
$28-$29 $32-$33 |
$28.65 $32.83 |
134 | $7,358.17 |
$-1,038.52
(-14.1%) Black-Scholes |
27d Outside |
| #2 | 2026-02-17 consolidating |
17d | $31.42 Now +7.5% |
$29-$30 $33-$34 |
$29.29 $33.55 |
132 | $7,415.31 |
$+168.91
(+2.3%) Black-Scholes |
13d Outside |
| Entry | Date | Held | Stock Price | Strikes (Put/Call) |
Breakeven (Low/High) |
Contracts | Credit | P&L | Expiry |
|---|---|---|---|---|---|---|---|---|---|
| #1 | 2026-02-24 consolidating |
10d | $317.89 Now -13.1% |
$292-$302 $334-$343 |
$296.23 $339.55 |
26 | $14,998.51 |
$-4,576.97
(-30.5%) Black-Scholes |
20d Outside |
| Entry | Date | Held | Stock Price | Strikes (Put/Call) |
Breakeven (Low/High) |
Contracts | Credit | P&L | Expiry |
|---|---|---|---|---|---|---|---|---|---|
| #1 | 2026-03-04 consolidating |
2d | $65.93 Now -9.8% |
$61-$63 $69-$71 |
$61.37 $70.49 |
46 | $5,784.15 |
$-732.25
(-12.7%) Black-Scholes |
28d Outside |
| #2 | 2026-02-19 consolidating |
15d | $62.57 Now -5.0% |
$58-$59 $66-$68 |
$58.24 $66.90 |
48 | $5,757.46 |
$+676.28
(+11.7%) Black-Scholes |
15d In Zone |
| #3 | 2026-02-13 consolidating |
21d | $62.84 Now -5.4% |
$58-$60 $66-$68 |
$58.49 $67.19 |
48 | $5,790.00 |
$+1,208.07
(+20.9%) Black-Scholes |
9d In Zone |