Hypothetical Options Strategy - As of 2026-03-06 Black-Scholes Model
| Entry | Date | Held | Stock Price | Strikes (Put/Call) |
Breakeven (Low/High) |
Contracts | Credit | P&L | Expiry |
|---|---|---|---|---|---|---|---|---|---|
| #1 | 2026-03-05 consolidating |
1d | $203.86 Now +2.7% |
$188-$194 $214-$220 |
$190.91 $216.81 |
14 | $3,861.89 |
$-154.64
(-4.0%) Black-Scholes |
29d In Zone |
| #2 | 2026-02-13 consolidating |
21d | $200.06 Now +4.6% |
$184-$190 $210-$216 |
$187.35 $212.77 |
15 | $4,057.51 |
$+758.81
(+18.7%) Black-Scholes |
9d In Zone |
| Entry | Date | Held | Stock Price | Strikes (Put/Call) |
Breakeven (Low/High) |
Contracts | Credit | P&L | Expiry |
|---|---|---|---|---|---|---|---|---|---|
| #1 | 2026-02-26 consolidating |
8d | $116.63 Now -13.3% |
$107-$111 $122-$126 |
$109.22 $124.04 |
26 | $4,112.69 |
$-3,558.89
(-86.5%) Black-Scholes |
22d Outside |
| #2 | 2026-02-18 consolidating |
16d | $116.12 Now -12.9% |
$107-$110 $122-$125 |
$108.74 $123.50 |
26 | $4,087.44 |
$-3,876.76
(-94.8%) Black-Scholes |
14d Outside |
| Entry | Date | Held | Stock Price | Strikes (Put/Call) |
Breakeven (Low/High) |
Contracts | Credit | P&L | Expiry |
|---|---|---|---|---|---|---|---|---|---|
| #1 | 2026-03-05 consolidating |
1d | $360.10 Now +1.7% |
$331-$342 $378-$389 |
$336.72 $383.49 |
6 | $3,228.72 |
$-3.89
(-0.1%) Black-Scholes |
29d In Zone |
| #2 | 2026-02-13 consolidating |
21d | $345.50 Now +6.0% |
$318-$328 $363-$373 |
$323.06 $367.94 |
6 | $3,095.56 |
$+173.21
(+5.6%) Black-Scholes |
9d In Zone |
| #3 | 2026-02-09 consolidating |
25d | $350.60 Now +4.4% |
$323-$333 $368-$379 |
$327.83 $373.37 |
6 | $3,143.57 |
$+1,164.17
(+37.0%) Black-Scholes |
5d In Zone |
| Entry | Date | Held | Stock Price | Strikes (Put/Call) |
Breakeven (Low/High) |
Contracts | Credit | P&L | Expiry |
|---|---|---|---|---|---|---|---|---|---|
| #1 | 2026-03-05 consolidating |
1d | $740.01 Now +2.0% |
$681-$703 $777-$799 |
$691.57 $788.45 |
3 | $3,431.38 |
$-16.32
(-0.5%) Black-Scholes |
29d In Zone |
| #2 | 2026-02-26 consolidating |
8d | $710.90 Now +6.2% |
$654-$675 $746-$768 |
$664.37 $757.44 |
3 | $3,296.15 |
$-237.02
(-7.2%) Black-Scholes |
22d In Zone |
| #3 | 2026-02-12 consolidating |
22d | $695.06 Now +8.6% |
$639-$660 $730-$751 |
$649.57 $740.55 |
3 | $3,222.91 |
$-810.08
(-25.1%) Black-Scholes |
8d Outside |
| Entry | Date | Held | Stock Price | Strikes (Put/Call) |
Breakeven (Low/High) |
Contracts | Credit | P&L | Expiry |
|---|---|---|---|---|---|---|---|---|---|
| #1 | 2026-03-02 consolidating |
4d | $63.84 Now -8.3% |
$59-$61 $67-$69 |
$59.66 $68.02 |
35 | $3,465.12 |
$-827.22
(-23.9%) Black-Scholes |
26d Outside |
| #2 | 2026-02-27 consolidating |
7d | $64.40 Now -9.1% |
$59-$61 $68-$70 |
$60.18 $68.62 |
35 | $3,484.04 |
$-997.66
(-28.6%) Black-Scholes |
23d Outside |
| #3 | 2026-02-18 consolidating |
16d | $64.33 Now -9.0% |
$59-$61 $68-$69 |
$60.12 $68.54 |
35 | $3,480.99 |
$-1,021.97
(-29.4%) Black-Scholes |
14d Outside |
| Entry | Date | Held | Stock Price | Strikes (Put/Call) |
Breakeven (Low/High) |
Contracts | Credit | P&L | Expiry |
|---|---|---|---|---|---|---|---|---|---|
| #1 | 2026-03-04 consolidating |
2d | $129.40 Now -4.3% |
$119-$123 $136-$140 |
$120.87 $137.93 |
18 | $3,700.96 |
$-157.60
(-4.3%) Black-Scholes |
28d In Zone |
| #2 | 2026-02-27 consolidating |
7d | $129.56 Now -4.4% |
$119-$123 $136-$140 |
$121.02 $138.10 |
18 | $3,701.07 |
$+47.19
(+1.3%) Black-Scholes |
23d In Zone |
| #3 | 2026-02-09 consolidating |
25d | $140.19 Now -11.7% |
$129-$133 $147-$151 |
$130.95 $149.43 |
16 | $3,568.44 |
$-2,527.89
(-70.8%) Black-Scholes |
5d Outside |
| Entry | Date | Held | Stock Price | Strikes (Put/Call) |
Breakeven (Low/High) |
Contracts | Credit | P&L | Expiry |
|---|---|---|---|---|---|---|---|---|---|
| #1 | 2026-03-02 consolidating |
4d | $377.40 Now -7.0% |
$347-$359 $396-$408 |
$352.05 $402.75 |
6 | $3,888.54 |
$-366.83
(-9.4%) Black-Scholes |
26d Outside |
| #2 | 2026-02-27 consolidating |
7d | $375.92 Now -6.6% |
$346-$357 $395-$406 |
$350.67 $401.17 |
6 | $3,871.23 |
$-222.74
(-5.8%) Black-Scholes |
23d In Zone |
| #3 | 2026-02-20 consolidating |
14d | $373.38 Now -6.0% |
$344-$355 $392-$403 |
$348.30 $398.46 |
6 | $3,847.18 |
$+163.45
(+4.2%) Black-Scholes |
16d In Zone |
| Entry | Date | Held | Stock Price | Strikes (Put/Call) |
Breakeven (Low/High) |
Contracts | Credit | P&L | Expiry |
|---|---|---|---|---|---|---|---|---|---|
| #1 | 2026-02-25 consolidating |
9d | $594.41 Now -8.7% |
$547-$565 $624-$642 |
$554.45 $634.37 |
6 | $6,142.24 |
$-876.07
(-14.3%) Black-Scholes |
21d Outside |
| #2 | 2026-02-23 consolidating |
11d | $587.36 Now -7.6% |
$540-$558 $617-$634 |
$547.87 $626.85 |
6 | $6,069.56 |
$-445.82
(-7.3%) Black-Scholes |
19d Outside |