Hypothetical Options Strategy - As of 2026-03-06 Black-Scholes Model
| Entry | Date | Held | Stock Price | Strikes (Put/Call) |
Breakeven (Low/High) |
Contracts | Credit | P&L | Expiry |
|---|---|---|---|---|---|---|---|---|---|
| #1 | 2026-02-25 consolidating |
9d | $76.19 Now +2.7% |
$70-$72 $80-$82 |
$71.34 $81.04 |
26 | $2,697.79 |
$+262.83
(+9.7%) Black-Scholes |
21d In Zone |
| #2 | 2026-02-23 consolidating |
11d | $77.00 Now +1.6% |
$71-$73 $81-$83 |
$72.10 $81.90 |
26 | $2,722.74 |
$+527.03
(+19.4%) Black-Scholes |
19d In Zone |
| #3 | 2026-02-10 consolidating |
24d | $75.70 Now +3.4% |
$70-$72 $79-$82 |
$70.88 $80.51 |
26 | $2,680.62 |
$+1,293.57
(+48.3%) Black-Scholes |
6d In Zone |
| Entry | Date | Held | Stock Price | Strikes (Put/Call) |
Breakeven (Low/High) |
Contracts | Credit | P&L | Expiry |
|---|---|---|---|---|---|---|---|---|---|
| #1 | 2026-02-25 consolidating |
9d | $284.20 Now +0.5% |
$261-$270 $298-$307 |
$266.06 $302.34 |
7 | $2,750.50 |
$+469.39
(+17.1%) Black-Scholes |
21d In Zone |
| #2 | 2026-02-23 consolidating |
11d | $282.34 Now +1.2% |
$260-$268 $296-$305 |
$264.32 $300.36 |
7 | $2,731.01 |
$+563.67
(+20.6%) Black-Scholes |
19d In Zone |
| #3 | 2026-02-11 consolidating |
23d | $278.91 Now +2.4% |
$257-$265 $293-$301 |
$261.11 $296.71 |
7 | $2,695.81 |
$+1,510.62
(+56.0%) Black-Scholes |
7d In Zone |
| Entry | Date | Held | Stock Price | Strikes (Put/Call) |
Breakeven (Low/High) |
Contracts | Credit | P&L | Expiry |
|---|---|---|---|---|---|---|---|---|---|
| #1 | 2026-02-20 consolidating |
14d | $779.67 Now -2.6% |
$717-$741 $819-$842 |
$729.62 $829.72 |
8 | $8,858.44 |
$+2,127.17
(+24.0%) Black-Scholes |
16d In Zone |
| Entry | Date | Held | Stock Price | Strikes (Put/Call) |
Breakeven (Low/High) |
Contracts | Credit | P&L | Expiry |
|---|---|---|---|---|---|---|---|---|---|
| #1 | 2026-02-18 consolidating |
16d | $78.98 Now +3.1% |
$73-$75 $83-$85 |
$73.88 $84.08 |
41 | $4,722.54 |
$+1,134.77
(+24.0%) Black-Scholes |
14d In Zone |
| #2 | 2026-02-11 consolidating |
23d | $79.33 Now +2.6% |
$73-$75 $83-$86 |
$74.20 $84.46 |
40 | $4,624.99 |
$+2,443.43
(+52.8%) Black-Scholes |
7d In Zone |
| Entry | Date | Held | Stock Price | Strikes (Put/Call) |
Breakeven (Low/High) |
Contracts | Credit | P&L | Expiry |
|---|---|---|---|---|---|---|---|---|---|
| #1 | 2026-02-09 consolidating |
25d | $188.01 Now +3.3% |
$173-$179 $197-$203 |
$175.78 $200.24 |
35 | $9,913.53 |
$+5,351.51
(+54.0%) Black-Scholes |
5d In Zone |
| Entry | Date | Held | Stock Price | Strikes (Put/Call) |
Breakeven (Low/High) |
Contracts | Credit | P&L | Expiry |
|---|---|---|---|---|---|---|---|---|---|
| #1 | 2026-03-05 consolidating |
1d | $255.32 Now -1.2% |
$235-$243 $268-$276 |
$238.67 $271.97 |
8 | $3,105.17 |
$+28.39
(+0.9%) Black-Scholes |
29d In Zone |
| #2 | 2026-02-23 consolidating |
11d | $260.79 Now -3.3% |
$240-$248 $274-$282 |
$243.79 $277.79 |
8 | $3,170.90 |
$+400.62
(+12.6%) Black-Scholes |
19d In Zone |
| #3 | 2026-02-20 consolidating |
14d | $259.12 Now -2.6% |
$238-$246 $272-$280 |
$242.22 $276.02 |
8 | $3,150.07 |
$+698.46
(+22.2%) Black-Scholes |
16d In Zone |
| Entry | Date | Held | Stock Price | Strikes (Put/Call) |
Breakeven (Low/High) |
Contracts | Credit | P&L | Expiry |
|---|---|---|---|---|---|---|---|---|---|
| #1 | 2026-03-04 consolidating |
2d | $148.22 Now -2.7% |
$136-$141 $156-$160 |
$138.53 $157.91 |
15 | $3,414.82 |
$-5.20
(-0.2%) Black-Scholes |
28d In Zone |
| #2 | 2026-03-02 consolidating |
4d | $150.03 Now -3.9% |
$138-$143 $158-$162 |
$140.23 $159.83 |
15 | $3,453.94 |
$-34.03
(-1.0%) Black-Scholes |
26d In Zone |
| #3 | 2026-02-27 consolidating |
7d | $148.95 Now -3.2% |
$137-$142 $156-$161 |
$139.21 $158.69 |
15 | $3,429.42 |
$+200.39
(+5.8%) Black-Scholes |
23d In Zone |
| Entry | Date | Held | Stock Price | Strikes (Put/Call) |
Breakeven (Low/High) |
Contracts | Credit | P&L | Expiry |
|---|---|---|---|---|---|---|---|---|---|
| #1 | 2026-02-20 consolidating |
14d | $635.66 Now -4.3% |
$585-$604 $667-$687 |
$594.03 $677.29 |
5 | $4,925.73 |
$+610.23
(+12.4%) Black-Scholes |
16d In Zone |
| #2 | 2026-02-18 consolidating |
16d | $634.90 Now -4.2% |
$584-$603 $667-$686 |
$593.32 $676.49 |
5 | $4,919.08 |
$+846.23
(+17.2%) Black-Scholes |
14d In Zone |