Hypothetical Options Strategy - As of 2026-03-06 Black-Scholes Model
| Entry | Date | Held | Stock Price | Strikes (Put/Call) |
Breakeven (Low/High) |
Contracts | Credit | P&L | Expiry |
|---|---|---|---|---|---|---|---|---|---|
| #1 | 2026-03-05 consolidating |
1d | $229.94 Now +0.8% |
$212-$218 $241-$248 |
$214.99 $244.89 |
14 | $4,834.90 |
$+46.33
(+1.0%) Black-Scholes |
29d In Zone |
| #2 | 2026-03-02 consolidating |
4d | $232.80 Now -0.4% |
$214-$221 $244-$251 |
$217.67 $247.93 |
14 | $4,892.57 |
$+297.24
(+6.1%) Black-Scholes |
26d In Zone |
| Entry | Date | Held | Stock Price | Strikes (Put/Call) |
Breakeven (Low/High) |
Contracts | Credit | P&L | Expiry |
|---|---|---|---|---|---|---|---|---|---|
| #1 | 2026-03-02 consolidating |
4d | $26.41 Now +4.4% |
$24-$25 $28-$29 |
$24.65 $28.17 |
141 | $6,163.22 |
$-79.84
(-1.3%) Black-Scholes |
26d In Zone |
| #2 | 2026-02-20 consolidating |
14d | $26.55 Now +3.8% |
$24-$25 $28-$29 |
$24.78 $28.32 |
141 | $6,160.76 |
$+915.33
(+14.9%) Black-Scholes |
16d In Zone |
| Entry | Date | Held | Stock Price | Strikes (Put/Call) |
Breakeven (Low/High) |
Contracts | Credit | P&L | Expiry |
|---|---|---|---|---|---|---|---|---|---|
| #1 | 2026-02-23 consolidating |
11d | $23.00 Now +5.9% |
$21-$22 $24-$25 |
$21.47 $24.53 |
163 | $6,258.11 |
$+61.59
(+1.0%) Black-Scholes |
19d In Zone |
| #2 | 2026-02-19 consolidating |
15d | $23.36 Now +4.3% |
$21-$22 $25-$25 |
$21.80 $24.92 |
160 | $6,227.29 |
$+911.00
(+14.6%) Black-Scholes |
15d In Zone |
| Entry | Date | Held | Stock Price | Strikes (Put/Call) |
Breakeven (Low/High) |
Contracts | Credit | P&L | Expiry |
|---|---|---|---|---|---|---|---|---|---|
| #1 | 2026-02-26 consolidating |
8d | $52.03 Now +4.5% |
$48-$49 $55-$56 |
$48.52 $55.54 |
154 | $14,084.13 |
$+579.90
(+4.1%) Black-Scholes |
22d In Zone |
| Entry | Date | Held | Stock Price | Strikes (Put/Call) |
Breakeven (Low/High) |
Contracts | Credit | P&L | Expiry |
|---|---|---|---|---|---|---|---|---|---|
| #1 | 2026-02-20 consolidating |
14d | $199.72 Now +5.5% |
$184-$190 $210-$216 |
$186.18 $213.26 |
20 | $7,096.58 |
$+618.52
(+8.7%) Black-Scholes |
16d In Zone |
| #2 | 2026-02-18 consolidating |
16d | $199.13 Now +5.8% |
$183-$189 $209-$215 |
$185.63 $212.63 |
20 | $7,073.43 |
$+708.82
(+10.0%) Black-Scholes |
14d In Zone |
| Entry | Date | Held | Stock Price | Strikes (Put/Call) |
Breakeven (Low/High) |
Contracts | Credit | P&L | Expiry |
|---|---|---|---|---|---|---|---|---|---|
| #1 | 2026-02-20 consolidating |
14d | $1996.87 Now -11.0% |
$1837-$1897 $2097-$2157 |
$1859.57 $2134.17 |
4 | $14,983.74 |
$-2,565.59
(-17.1%) Black-Scholes |
16d Outside |