Hypothetical Options Strategy - As of 2026-03-06 Black-Scholes Model
| Entry | Date | Held | Stock Price | Strikes (ATM/Wings) |
Breakeven (Low/High) |
Contracts | Credit | P&L | Expiry |
|---|---|---|---|---|---|---|---|---|---|
| #1 | 2026-03-05 consolidating |
1d | $37.67 Now -1.5% |
$37.67 (ATM) $36 / $40 |
$36.29 $39.05 |
66 | $9,118.42 |
$+1.87
(+0.0%) Black-Scholes |
29d In Zone |
| #2 | 2026-02-18 consolidating |
16d | $38.25 Now -3.0% |
$38.25 (ATM) $36 / $40 |
$36.85 $39.65 |
65 | $9,121.91 |
$+687.74
(+7.5%) Black-Scholes |
14d In Zone |
| #3 | 2026-02-13 consolidating |
21d | $38.09 Now -2.6% |
$38.09 (ATM) $36 / $40 |
$36.69 $39.49 |
66 | $9,216.96 |
$+1,433.23
(+15.5%) Black-Scholes |
9d In Zone |
| Entry | Date | Held | Stock Price | Strikes (ATM/Wings) |
Breakeven (Low/High) |
Contracts | Credit | P&L | Expiry |
|---|---|---|---|---|---|---|---|---|---|
| #1 | 2026-03-05 consolidating |
1d | $19.96 Now -4.3% |
$19.96 (ATM) $19 / $21 |
$19.17 $20.75 |
236 | $18,610.98 |
$-432.69
(-2.3%) Black-Scholes |
29d Outside |
| #2 | 2026-02-24 consolidating |
10d | $19.89 Now -4.0% |
$19.89 (ATM) $19 / $21 |
$19.11 $20.67 |
240 | $18,767.81 |
$+287.06
(+1.5%) Black-Scholes |
20d Outside |
| Entry | Date | Held | Stock Price | Strikes (ATM/Wings) |
Breakeven (Low/High) |
Contracts | Credit | P&L | Expiry |
|---|---|---|---|---|---|---|---|---|---|
| #1 | 2026-03-05 consolidating |
1d | $187.64 Now +0.6% |
$187.64 (ATM) $178 / $197 |
$180.24 $195.04 |
50 | $37,012.59 |
$+132.77
(+0.4%) Black-Scholes |
29d In Zone |
| Entry | Date | Held | Stock Price | Strikes (ATM/Wings) |
Breakeven (Low/High) |
Contracts | Credit | P&L | Expiry |
|---|---|---|---|---|---|---|---|---|---|
| #1 | 2026-03-02 consolidating |
4d | $89.53 Now +1.3% |
$89.53 (ATM) $85 / $94 |
$85.99 $93.07 |
53 | $18,772.18 |
$+274.77
(+1.5%) Black-Scholes |
26d In Zone |
| #2 | 2026-02-09 consolidating |
25d | $83.08 Now +9.2% |
$83.08 (ATM) $79 / $87 |
$79.80 $86.36 |
57 | $18,709.91 |
$-3,544.56
(-18.9%) Black-Scholes |
5d Outside |
| Entry | Date | Held | Stock Price | Strikes (ATM/Wings) |
Breakeven (Low/High) |
Contracts | Credit | P&L | Expiry |
|---|---|---|---|---|---|---|---|---|---|
| #1 | 2026-03-04 consolidating |
2d | $53.58 Now -5.6% |
$53.58 (ATM) $51 / $56 |
$51.33 $55.83 |
76 | $17,065.33 |
$-282.16
(-1.7%) Black-Scholes |
28d Outside |
| #2 | 2026-02-25 consolidating |
9d | $54.06 Now -6.5% |
$54.06 (ATM) $51 / $57 |
$51.80 $56.32 |
76 | $17,197.37 |
$-140.21
(-0.8%) Black-Scholes |
21d Outside |
| #3 | 2026-02-23 consolidating |
11d | $53.75 Now -5.9% |
$53.75 (ATM) $51 / $56 |
$51.50 $56.00 |
76 | $17,127.26 |
$+66.53
(+0.4%) Black-Scholes |
19d Outside |