Hypothetical Options Strategy - As of 2026-03-06 Black-Scholes Model
| Entry | Date | Held | Stock Price | Strikes (ATM/Wings) |
Breakeven (Low/High) |
Contracts | Credit | P&L | Expiry |
|---|---|---|---|---|---|---|---|---|---|
| #1 | 2026-03-02 consolidating |
4d | $1011.41 Now -8.7% |
$1011.41 (ATM) $961 / $1062 |
$974.49 $1048.33 |
7 | $25,842.09 |
$-4,950.52
(-19.2%) Black-Scholes |
26d Outside |
| Entry | Date | Held | Stock Price | Strikes (ATM/Wings) |
Breakeven (Low/High) |
Contracts | Credit | P&L | Expiry |
|---|---|---|---|---|---|---|---|---|---|
| #1 | 2026-02-26 consolidating |
8d | $45.68 Now +1.4% |
$45.68 (ATM) $43 / $48 |
$44.00 $47.36 |
82 | $13,752.30 |
$+574.64
(+4.2%) Black-Scholes |
22d In Zone |
| #2 | 2026-02-12 consolidating |
22d | $45.54 Now +1.7% |
$45.54 (ATM) $43 / $48 |
$43.86 $47.22 |
82 | $13,738.43 |
$+2,982.05
(+21.7%) Black-Scholes |
8d In Zone |
| Entry | Date | Held | Stock Price | Strikes (ATM/Wings) |
Breakeven (Low/High) |
Contracts | Credit | P&L | Expiry |
|---|---|---|---|---|---|---|---|---|---|
| #1 | 2026-02-24 consolidating |
10d | $351.18 Now +3.4% |
$351.18 (ATM) $334 / $369 |
$338.08 $364.28 |
7 | $9,173.27 |
$+126.58
(+1.4%) Black-Scholes |
20d In Zone |
| #2 | 2026-02-20 consolidating |
14d | $351.42 Now +3.4% |
$351.42 (ATM) $334 / $369 |
$338.31 $364.53 |
7 | $9,178.82 |
$+377.09
(+4.1%) Black-Scholes |
16d In Zone |
| #3 | 2026-02-18 consolidating |
16d | $349.49 Now +3.9% |
$349.49 (ATM) $332 / $367 |
$336.45 $362.53 |
7 | $9,127.15 |
$+286.63
(+3.1%) Black-Scholes |
14d Outside |
| Entry | Date | Held | Stock Price | Strikes (ATM/Wings) |
Breakeven (Low/High) |
Contracts | Credit | P&L | Expiry |
|---|---|---|---|---|---|---|---|---|---|
| #1 | 2026-02-25 consolidating |
9d | $647.50 Now +3.6% |
$647.50 (ATM) $615 / $680 |
$623.20 $671.80 |
12 | $29,162.06 |
$+163.31
(+0.6%) Black-Scholes |
21d In Zone |
| Entry | Date | Held | Stock Price | Strikes (ATM/Wings) |
Breakeven (Low/High) |
Contracts | Credit | P&L | Expiry |
|---|---|---|---|---|---|---|---|---|---|
| #1 | 2026-03-03 consolidating |
3d | $98.55 Now -4.4% |
$98.55 (ATM) $94 / $103 |
$94.84 $102.26 |
40 | $14,836.35 |
$-509.19
(-3.4%) Black-Scholes |
27d Outside |
| #2 | 2026-02-27 consolidating |
7d | $98.65 Now -4.5% |
$98.65 (ATM) $94 / $104 |
$94.94 $102.36 |
40 | $14,840.91 |
$-347.36
(-2.3%) Black-Scholes |
23d Outside |
| Entry | Date | Held | Stock Price | Strikes (ATM/Wings) |
Breakeven (Low/High) |
Contracts | Credit | P&L | Expiry |
|---|---|---|---|---|---|---|---|---|---|
| #1 | 2026-03-04 consolidating |
2d | $124.92 Now -3.1% |
$124.92 (ATM) $119 / $131 |
$120.20 $129.64 |
32 | $15,102.58 |
$-173.77
(-1.2%) Black-Scholes |
28d In Zone |
| #2 | 2026-02-27 consolidating |
7d | $126.09 Now -4.0% |
$126.09 (ATM) $120 / $132 |
$121.33 $130.85 |
32 | $15,229.56 |
$-107.44
(-0.7%) Black-Scholes |
23d Outside |
| Entry | Date | Held | Stock Price | Strikes (ATM/Wings) |
Breakeven (Low/High) |
Contracts | Credit | P&L | Expiry |
|---|---|---|---|---|---|---|---|---|---|
| #1 | 2026-02-18 consolidating |
16d | $238.93 Now -3.4% |
$238.93 (ATM) $227 / $251 |
$229.82 $248.04 |
17 | $15,483.45 |
$+959.06
(+6.2%) Black-Scholes |
14d In Zone |
| #2 | 2026-02-12 consolidating |
22d | $239.35 Now -3.6% |
$239.35 (ATM) $227 / $251 |
$230.23 $248.47 |
17 | $15,509.74 |
$+1,628.52
(+10.5%) Black-Scholes |
8d In Zone |
| Entry | Date | Held | Stock Price | Strikes (ATM/Wings) |
Breakeven (Low/High) |
Contracts | Credit | P&L | Expiry |
|---|---|---|---|---|---|---|---|---|---|
| #1 | 2026-02-18 consolidating |
16d | $164.17 Now -6.9% |
$164.17 (ATM) $156 / $172 |
$157.88 $170.46 |
52 | $32,693.89 |
$-2,818.03
(-8.6%) Black-Scholes |
14d Outside |