Hypothetical Options Strategy - As of 2026-03-06 Black-Scholes Model
| Entry | Date | Held | Stock Price | Strikes (ATM/Wings) |
Breakeven (Low/High) |
Contracts | Credit | P&L | Expiry |
|---|---|---|---|---|---|---|---|---|---|
| #1 | 2026-03-03 consolidating |
3d | $61.22 Now -2.2% |
$61.22 (ATM) $58 / $64 |
$58.97 $63.47 |
61 | $13,715.40 |
$+49.38
(+0.4%) Black-Scholes |
27d In Zone |
| #2 | 2026-02-20 consolidating |
14d | $60.66 Now -1.3% |
$60.66 (ATM) $58 / $64 |
$58.43 $62.89 |
62 | $13,806.59 |
$+1,457.09
(+10.6%) Black-Scholes |
16d In Zone |
| Entry | Date | Held | Stock Price | Strikes (ATM/Wings) |
Breakeven (Low/High) |
Contracts | Credit | P&L | Expiry |
|---|---|---|---|---|---|---|---|---|---|
| #1 | 2026-02-19 consolidating |
15d | $127.28 Now -5.3% |
$127.28 (ATM) $121 / $134 |
$122.60 $131.96 |
19 | $8,883.18 |
$-452.47
(-5.1%) Black-Scholes |
15d Outside |
| #2 | 2026-02-17 consolidating |
17d | $125.56 Now -4.0% |
$125.56 (ATM) $119 / $132 |
$120.94 $130.18 |
20 | $9,230.22 |
$+260.89
(+2.8%) Black-Scholes |
13d Outside |
| #3 | 2026-02-12 consolidating |
22d | $125.64 Now -4.1% |
$125.64 (ATM) $119 / $132 |
$121.02 $130.26 |
20 | $9,232.15 |
$+396.70
(+4.3%) Black-Scholes |
8d Outside |
| Entry | Date | Held | Stock Price | Strikes (ATM/Wings) |
Breakeven (Low/High) |
Contracts | Credit | P&L | Expiry |
|---|---|---|---|---|---|---|---|---|---|
| #1 | 2026-02-27 consolidating |
7d | $98.44 Now -4.9% |
$98.44 (ATM) $94 / $103 |
$94.78 $102.10 |
79 | $28,884.17 |
$-1,185.14
(-4.1%) Black-Scholes |
23d Outside |
| Entry | Date | Held | Stock Price | Strikes (ATM/Wings) |
Breakeven (Low/High) |
Contracts | Credit | P&L | Expiry |
|---|---|---|---|---|---|---|---|---|---|
| #1 | 2026-03-04 consolidating |
2d | $284.74 Now -4.1% |
$284.74 (ATM) $270 / $299 |
$274.15 $295.33 |
13 | $13,767.19 |
$-486.12
(-3.5%) Black-Scholes |
28d Outside |
| #2 | 2026-02-26 consolidating |
8d | $288.82 Now -5.5% |
$288.82 (ATM) $274 / $303 |
$278.08 $299.56 |
13 | $13,961.78 |
$-801.71
(-5.7%) Black-Scholes |
22d Outside |
| Entry | Date | Held | Stock Price | Strikes (ATM/Wings) |
Breakeven (Low/High) |
Contracts | Credit | P&L | Expiry |
|---|---|---|---|---|---|---|---|---|---|
| #1 | 2026-02-24 consolidating |
10d | $75.15 Now -4.9% |
$75.15 (ATM) $71 / $79 |
$72.33 $77.97 |
53 | $14,952.84 |
$-401.25
(-2.7%) Black-Scholes |
20d Outside |
| #2 | 2026-02-19 consolidating |
15d | $75.72 Now -5.6% |
$75.72 (ATM) $72 / $80 |
$72.88 $78.56 |
52 | $14,785.99 |
$-697.91
(-4.7%) Black-Scholes |
15d Outside |
| Entry | Date | Held | Stock Price | Strikes (ATM/Wings) |
Breakeven (Low/High) |
Contracts | Credit | P&L | Expiry |
|---|---|---|---|---|---|---|---|---|---|
| #1 | 2026-03-03 consolidating |
3d | $226.35 Now -2.8% |
$226.35 (ATM) $215 / $238 |
$217.80 $234.90 |
18 | $15,392.41 |
$-43.16
(-0.3%) Black-Scholes |
27d In Zone |
| #2 | 2026-02-12 consolidating |
22d | $215.06 Now +2.3% |
$215.06 (ATM) $204 / $226 |
$206.94 $223.18 |
19 | $15,431.73 |
$+2,728.06
(+17.7%) Black-Scholes |
8d In Zone |
| Entry | Date | Held | Stock Price | Strikes (ATM/Wings) |
Breakeven (Low/High) |
Contracts | Credit | P&L | Expiry |
|---|---|---|---|---|---|---|---|---|---|
| #1 | 2026-02-13 consolidating |
21d | $80.34 Now -6.2% |
$80.34 (ATM) $76 / $84 |
$77.30 $83.38 |
102 | $31,034.43 |
$-2,623.25
(-8.5%) Black-Scholes |
9d Outside |
| Entry | Date | Held | Stock Price | Strikes (ATM/Wings) |
Breakeven (Low/High) |
Contracts | Credit | P&L | Expiry |
|---|---|---|---|---|---|---|---|---|---|
| #1 | 2026-03-02 consolidating |
4d | $121.41 Now -5.3% |
$121.41 (ATM) $115 / $127 |
$116.76 $126.06 |
70 | $32,553.59 |
$-1,353.34
(-4.2%) Black-Scholes |
26d Outside |