Hypothetical Options Strategy - As of 2026-03-06 Black-Scholes Model
| Entry | Date | Held | Stock Price | Strikes (ATM/Wings) |
Breakeven (Low/High) |
Contracts | Credit | P&L | Expiry |
|---|---|---|---|---|---|---|---|---|---|
| #1 | 2026-02-26 consolidating |
8d | $121.13 Now +9.1% |
$121.13 (ATM) $115 / $127 |
$116.58 $125.68 |
66 | $30,042.13 |
$-4,698.25
(-15.6%) Black-Scholes |
22d Outside |
| Entry | Date | Held | Stock Price | Strikes (ATM/Wings) |
Breakeven (Low/High) |
Contracts | Credit | P&L | Expiry |
|---|---|---|---|---|---|---|---|---|---|
| #1 | 2026-03-03 consolidating |
3d | $44.00 Now +1.8% |
$44.00 (ATM) $42 / $46 |
$42.35 $45.65 |
91 | $15,044.72 |
$+83.76
(+0.6%) Black-Scholes |
27d In Zone |
| #2 | 2026-02-27 consolidating |
7d | $43.53 Now +2.9% |
$43.53 (ATM) $41 / $46 |
$41.89 $45.17 |
92 | $15,064.40 |
$+169.73
(+1.1%) Black-Scholes |
23d In Zone |
| Entry | Date | Held | Stock Price | Strikes (ATM/Wings) |
Breakeven (Low/High) |
Contracts | Credit | P&L | Expiry |
|---|---|---|---|---|---|---|---|---|---|
| #1 | 2026-02-23 consolidating |
11d | $109.88 Now +7.3% |
$109.88 (ATM) $104 / $115 |
$105.75 $114.01 |
73 | $30,145.02 |
$-3,147.03
(-10.4%) Black-Scholes |
19d Outside |
| Entry | Date | Held | Stock Price | Strikes (ATM/Wings) |
Breakeven (Low/High) |
Contracts | Credit | P&L | Expiry |
|---|---|---|---|---|---|---|---|---|---|
| #1 | 2026-02-13 consolidating |
21d | $33.96 Now +0.4% |
$33.96 (ATM) $32 / $36 |
$32.66 $35.26 |
123 | $15,947.23 |
$+3,400.74
(+21.3%) Black-Scholes |
9d In Zone |
| #2 | 2026-02-10 consolidating |
24d | $34.02 Now +0.2% |
$34.02 (ATM) $32 / $36 |
$32.72 $35.32 |
124 | $16,085.05 |
$+4,897.24
(+30.4%) Black-Scholes |
6d In Zone |
| Entry | Date | Held | Stock Price | Strikes (ATM/Wings) |
Breakeven (Low/High) |
Contracts | Credit | P&L | Expiry |
|---|---|---|---|---|---|---|---|---|---|
| #1 | 2026-02-17 consolidating |
17d | $49.84 Now -5.7% |
$49.84 (ATM) $47 / $52 |
$47.94 $51.74 |
170 | $32,334.57 |
$-1,023.37
(-3.2%) Black-Scholes |
13d Outside |
| Entry | Date | Held | Stock Price | Strikes (ATM/Wings) |
Breakeven (Low/High) |
Contracts | Credit | P&L | Expiry |
|---|---|---|---|---|---|---|---|---|---|
| #1 | 2026-03-05 consolidating |
1d | $150.76 Now +0.6% |
$150.76 (ATM) $143 / $158 |
$144.99 $156.53 |
18 | $10,383.77 |
$+37.59
(+0.4%) Black-Scholes |
29d In Zone |
| #2 | 2026-02-23 consolidating |
11d | $150.76 Now +0.6% |
$150.76 (ATM) $143 / $158 |
$144.99 $156.53 |
18 | $10,383.77 |
$+705.71
(+6.8%) Black-Scholes |
19d In Zone |
| #3 | 2026-02-19 consolidating |
15d | $150.97 Now +0.5% |
$150.97 (ATM) $143 / $159 |
$145.19 $156.75 |
18 | $10,397.74 |
$+1,140.85
(+11.0%) Black-Scholes |
15d In Zone |
| Entry | Date | Held | Stock Price | Strikes (ATM/Wings) |
Breakeven (Low/High) |
Contracts | Credit | P&L | Expiry |
|---|---|---|---|---|---|---|---|---|---|
| #1 | 2026-03-04 consolidating |
2d | $84.76 Now +2.1% |
$84.76 (ATM) $81 / $89 |
$81.51 $88.01 |
101 | $32,858.22 |
$-13.97
(-0.0%) Black-Scholes |
28d In Zone |
| Entry | Date | Held | Stock Price | Strikes (ATM/Wings) |
Breakeven (Low/High) |
Contracts | Credit | P&L | Expiry |
|---|---|---|---|---|---|---|---|---|---|
| #1 | 2026-03-03 consolidating |
3d | $62.54 Now -3.1% |
$62.54 (ATM) $59 / $66 |
$60.14 $64.94 |
137 | $32,933.28 |
$-200.32
(-0.6%) Black-Scholes |
27d In Zone |