Hypothetical Options Strategy - As of 2026-03-06 Black-Scholes Model
| Entry | Date | Held | Stock Price | Strike | Contracts | Invested | Value | P&L | Exp (S/L) |
|---|---|---|---|---|---|---|---|---|---|
| #1 | 2026-03-04 -1.2% dip |
2d | $13.68 Now +1.8% |
$13.95 | 104 | $3,305.85 | $3,543.96 |
$+238.10
(+7.2%) Black-Scholes |
12d / 26d |
| #2 | 2026-03-02 -2.3% dip |
4d | $14.40 Now -3.3% |
$14.69 | 99 | $3,312.14 | $3,418.24 |
$+106.11
(+3.2%) Black-Scholes |
10d / 24d |
| #3 | 2026-02-26 -2.5% dip |
8d | $14.60 Now -4.6% |
$14.89 | 98 | $3,324.50 | $3,636.15 |
$+311.65
(+9.4%) Black-Scholes |
6d / 20d |
| Entry | Date | Held | Stock Price | Strike | Contracts | Invested | Value | P&L | Exp (S/L) |
|---|---|---|---|---|---|---|---|---|---|
| #1 | 2026-03-05 -2.6% dip |
1d | $163.93 Now -0.5% |
$167.21 | 8 | $2,991.55 | $3,043.84 |
$+52.28
(+1.7%) Black-Scholes |
13d / 27d |
| #2 | 2026-03-03 -7.5% dip |
3d | $164.73 Now -1.0% |
$168.02 | 8 | $3,006.19 | $3,197.87 |
$+191.68
(+6.4%) Black-Scholes |
11d / 25d |
| #3 | 2026-02-27 -3.4% dip |
7d | $178.67 Now -8.7% |
$182.24 | 8 | $3,260.58 | $2,633.63 |
$-626.95
(-19.2%) Black-Scholes |
7d / 21d |