Hypothetical Options Strategy - As of 2026-03-06 Black-Scholes Model
| Entry | Date | Held | Stock Price | Strike | Contracts | Invested | Value | P&L | Exp (S/L) |
|---|---|---|---|---|---|---|---|---|---|
| #1 | 2026-03-05 -0.9% dip |
1d | $218.81 Now -5.7% |
$223.19 | 5 | $2,880.16 | $2,618.78 |
$-261.37
(-9.1%) Black-Scholes |
13d / 27d |
| #2 | 2026-03-03 -4.0% dip |
3d | $221.21 Now -6.7% |
$225.63 | 5 | $2,911.76 | $2,662.83 |
$-248.93
(-8.5%) Black-Scholes |
11d / 25d |
| #3 | 2026-02-27 -3.8% dip |
7d | $225.37 Now -8.4% |
$229.88 | 5 | $2,966.51 | $2,689.65 |
$-276.85
(-9.3%) Black-Scholes |
7d / 21d |
| Entry | Date | Held | Stock Price | Strike | Contracts | Invested | Value | P&L | Exp (S/L) |
|---|---|---|---|---|---|---|---|---|---|
| #1 | 2026-03-05 -2.7% dip |
1d | $184.81 Now -3.3% |
$188.51 | 7 | $3,038.79 | $2,917.13 |
$-121.65
(-4.0%) Black-Scholes |
13d / 27d |
| #2 | 2026-02-25 -0.8% dip |
9d | $175.91 Now +1.6% |
$179.43 | 8 | $3,305.66 | $4,564.87 |
$+1,259.21
(+38.1%) Black-Scholes |
5d / 19d |
| #3 | 2026-02-23 -6.8% dip |
11d | $177.20 Now +0.9% |
$180.74 | 8 | $3,329.94 | $5,115.17 |
$+1,785.23
(+53.6%) Black-Scholes |
3d / 17d |