Hypothetical Options Strategy - As of 2026-03-06 Black-Scholes Model
| Entry | Date | Held | Stock Price | Strike | Contracts | Invested | Value | P&L | Exp (S/L) |
|---|---|---|---|---|---|---|---|---|---|
| #1 | 2026-03-02 -1.7% dip |
4d | $53.97 Now +2.0% |
$55.05 | 24 | $3,292.75 | $3,743.84 |
$+451.09
(+13.7%) Black-Scholes |
10d / 24d |
| #2 | 2026-02-27 -0.5% dip |
7d | $54.88 Now +0.3% |
$55.98 | 23 | $3,208.74 | $3,991.14 |
$+782.39
(+24.4%) Black-Scholes |
7d / 21d |
| #3 | 2026-02-25 -1.8% dip |
9d | $53.44 Now +3.0% |
$54.51 | 24 | $3,260.41 | $4,525.06 |
$+1,264.65
(+38.8%) Black-Scholes |
5d / 19d |
| Entry | Date | Held | Stock Price | Strike | Contracts | Invested | Value | P&L | Exp (S/L) |
|---|---|---|---|---|---|---|---|---|---|
| #1 | 2026-03-05 -4.2% dip |
1d | $9.84 Now -0.1% |
$10.04 | 139 | $3,328.90 | $3,408.32 |
$+79.42
(+2.4%) Black-Scholes |
13d / 27d |
| #2 | 2026-02-27 -5.6% dip |
7d | $10.00 Now -1.7% |
$10.20 | 136 | $3,310.28 | $3,948.78 |
$+638.51
(+19.3%) Black-Scholes |
7d / 21d |
| #3 | 2026-02-23 -1.2% dip |
11d | $9.44 Now +4.1% |
$9.63 | 145 | $3,331.59 | $5,141.94 |
$+1,810.35
(+54.3%) Black-Scholes |
3d / 17d |
| Entry | Date | Held | Stock Price | Strike | Contracts | Invested | Value | P&L | Exp (S/L) |
|---|---|---|---|---|---|---|---|---|---|
| #1 | 2026-03-04 -3.1% dip |
2d | $150.99 Now -4.2% |
$154.01 | 9 | $3,252.75 | $3,112.02 |
$-140.73
(-4.3%) Black-Scholes |
12d / 26d |
| #2 | 2026-03-02 -5.1% dip |
4d | $157.33 Now -8.1% |
$160.48 | 8 | $3,012.73 | $2,531.53 |
$-481.20
(-16.0%) Black-Scholes |
10d / 24d |
| #3 | 2026-02-27 -11.2% dip |
7d | $165.71 Now -12.7% |
$169.02 | 8 | $3,173.24 | $1,857.24 |
$-1,315.99
(-41.5%) Black-Scholes |
7d / 21d |