Hypothetical Options Strategy - As of 2026-03-06 Black-Scholes Model
| Entry | Date | Held | Stock Price | Strikes (Buy/Sell) |
Breakeven | Contracts | Cost | P&L | Status |
|---|---|---|---|---|---|---|---|---|---|
| #1 | 2026-03-04 -1.2% dip |
2d | $13.68 Now +1.8% |
$13.95 $14.36 |
$14.11 | 203 | $3,325.99 |
$+295.49
(+8.9%) Black-Scholes |
28d Below BE -1.3% to BE |
| #2 | 2026-03-02 -2.3% dip |
4d | $14.40 Now -3.3% |
$14.69 $15.12 |
$14.86 | 194 | $3,328.15 |
$-580.84
(-17.5%) Black-Scholes |
26d Below BE -6.3% to BE |
| #3 | 2026-02-26 -2.5% dip |
8d | $14.60 Now -4.6% |
$14.89 $15.33 |
$15.07 | 189 | $3,319.95 |
$-890.63
(-26.8%) Black-Scholes |
22d Below BE -7.5% to BE |
| Entry | Date | Held | Stock Price | Strikes (Buy/Sell) |
Breakeven | Contracts | Cost | P&L | Status |
|---|---|---|---|---|---|---|---|---|---|
| #1 | 2026-03-05 -2.6% dip |
1d | $163.93 Now -0.5% |
$167.21 $172.13 |
$169.17 | 16 | $3,138.29 |
$-83.25
(-2.7%) Black-Scholes |
29d Below BE -3.6% to BE |
| #2 | 2026-03-03 -7.5% dip |
3d | $164.73 Now -1.0% |
$168.02 $172.97 |
$169.99 | 16 | $3,157.70 |
$-176.69
(-5.6%) Black-Scholes |
27d Below BE -4.0% to BE |
| #3 | 2026-02-27 -3.4% dip |
7d | $178.67 Now -8.7% |
$182.24 $187.60 |
$184.38 | 15 | $3,205.79 |
$-1,510.46
(-47.1%) Black-Scholes |
23d Below BE -11.5% to BE |
| Entry | Date | Held | Stock Price | Strikes (Buy/Sell) |
Breakeven | Contracts | Cost | P&L | Status |
|---|---|---|---|---|---|---|---|---|---|
| #1 | 2026-03-05 -2.7% dip |
1d | $116.09 Now +0.6% |
$118.41 $121.89 |
$119.78 | 24 | $3,279.32 |
$+114.04
(+3.5%) Black-Scholes |
29d Below BE -2.5% to BE |
| #2 | 2026-03-03 -7.9% dip |
3d | $118.52 Now -1.5% |
$120.89 $124.45 |
$122.29 | 23 | $3,214.14 |
$-323.59
(-10.1%) Black-Scholes |
27d Below BE -4.5% to BE |
| #3 | 2026-02-24 -0.1% dip |
10d | $124.09 Now -5.9% |
$126.57 $130.29 |
$128.03 | 22 | $3,213.33 |
$-1,407.10
(-43.8%) Black-Scholes |
20d Below BE -8.8% to BE |
| Entry | Date | Held | Stock Price | Strikes (Buy/Sell) |
Breakeven | Contracts | Cost | P&L | Status |
|---|---|---|---|---|---|---|---|---|---|
| #1 | 2026-03-04 -0.3% dip |
2d | $51.15 Now -1.4% |
$52.17 $53.71 |
$52.77 | 55 | $3,300.00 |
$-329.21
(-10.0%) Black-Scholes |
28d Below BE -4.4% to BE |
| #2 | 2026-03-02 -0.4% dip |
4d | $49.73 Now +1.4% |
$50.72 $52.22 |
$51.30 | 57 | $3,331.31 |
$+288.56
(+8.7%) Black-Scholes |
26d Below BE -1.7% to BE |
| #3 | 2026-02-26 -1.8% dip |
8d | $49.13 Now +2.7% |
$50.11 $51.59 |
$50.69 | 57 | $3,286.47 |
$+569.32
(+17.3%) Black-Scholes |
22d Below BE -0.5% to BE |