Hypothetical Options Strategy - As of 2026-03-06 Black-Scholes Model
| Entry | Date | Held | Stock Price | Strikes (Buy/Sell) |
Breakeven | Contracts | Cost | P&L | Status |
|---|---|---|---|---|---|---|---|---|---|
| #1 | 2026-03-05 -0.9% dip |
1d | $218.81 Now -5.7% |
$223.19 $229.75 |
$225.82 | 12 | $3,155.87 |
$-765.81
(-24.3%) Black-Scholes |
29d Below BE -8.6% to BE |
| #2 | 2026-03-03 -4.0% dip |
3d | $221.21 Now -6.7% |
$225.63 $232.27 |
$228.29 | 12 | $3,194.60 |
$-946.10
(-29.6%) Black-Scholes |
27d Below BE -9.6% to BE |
| #3 | 2026-02-27 -3.8% dip |
7d | $225.37 Now -8.4% |
$229.88 $236.64 |
$232.59 | 12 | $3,252.07 |
$-1,297.49
(-39.9%) Black-Scholes |
23d Below BE -11.3% to BE |
| Entry | Date | Held | Stock Price | Strikes (Buy/Sell) |
Breakeven | Contracts | Cost | P&L | Status |
|---|---|---|---|---|---|---|---|---|---|
| #1 | 2026-03-05 -2.7% dip |
1d | $184.81 Now -3.3% |
$188.51 $194.05 |
$190.72 | 15 | $3,318.18 |
$-527.83
(-15.9%) Black-Scholes |
29d Below BE -6.3% to BE |
| #2 | 2026-02-25 -0.8% dip |
9d | $175.91 Now +1.6% |
$179.43 $184.71 |
$181.54 | 15 | $3,162.33 |
$+237.77
(+7.5%) Black-Scholes |
21d Below BE -1.5% to BE |
| #3 | 2026-02-23 -6.8% dip |
11d | $177.20 Now +0.9% |
$180.74 $186.06 |
$182.86 | 15 | $3,186.72 |
$+91.45
(+2.9%) Black-Scholes |
19d Below BE -2.2% to BE |
| Entry | Date | Held | Stock Price | Strikes (Buy/Sell) |
Breakeven | Contracts | Cost | P&L | Status |
|---|---|---|---|---|---|---|---|---|---|
| #1 | 2026-03-05 -0.1% dip |
1d | $146.72 Now -1.0% |
$149.65 $154.06 |
$151.40 | 19 | $3,320.27 |
$-195.92
(-5.9%) Black-Scholes |
29d Below BE -4.1% to BE |
| #2 | 2026-02-24 -7.2% dip |
10d | $138.83 Now +4.6% |
$141.61 $145.77 |
$143.26 | 20 | $3,296.73 |
$+914.11
(+27.7%) Black-Scholes |
20d In Profit +1.4% to BE |
| #3 | 2026-02-12 -13.2% dip |
22d | $140.56 Now +3.3% |
$143.37 $147.59 |
$145.04 | 19 | $3,177.14 |
$+655.14
(+20.6%) Black-Scholes |
8d In Profit +0.1% to BE |
| Entry | Date | Held | Stock Price | Strikes (Buy/Sell) |
Breakeven | Contracts | Cost | P&L | Status |
|---|---|---|---|---|---|---|---|---|---|
| #1 | 2026-03-05 -3.8% dip |
1d | $590.69 Now -1.1% |
$602.50 $620.22 |
$609.40 | 4 | $2,758.20 |
$-219.45
(-8.0%) Black-Scholes |
29d Below BE -4.2% to BE |
| #2 | 2026-03-03 -1.8% dip |
3d | $619.22 Now -5.7% |
$631.60 $650.18 |
$638.83 | 4 | $2,892.02 |
$-1,107.80
(-38.3%) Black-Scholes |
27d Below BE -8.6% to BE |
| #3 | 2026-02-26 -0.7% dip |
8d | $619.46 Now -5.7% |
$631.85 $650.43 |
$639.08 | 4 | $2,891.97 |
$-1,263.00
(-43.7%) Black-Scholes |
22d Below BE -8.6% to BE |