Hypothetical Options Strategy - As of 2026-03-06 Black-Scholes Model
| Entry | Date | Held | Stock Price | Strikes (Buy/Sell) |
Breakeven | Contracts | Cost | P&L | Status |
|---|---|---|---|---|---|---|---|---|---|
| #1 | 2026-03-05 -6.9% dip |
1d | $53.83 Now -3.0% |
$54.91 $56.52 |
$55.56 | 51 | $3,291.89 |
$-429.22
(-13.0%) Black-Scholes |
29d Below BE -6.0% to BE |
| #2 | 2026-03-03 -5.7% dip |
3d | $49.83 Now +4.8% |
$50.83 $52.32 |
$51.43 | 55 | $3,285.46 |
$+686.37
(+20.9%) Black-Scholes |
27d In Profit +1.5% to BE |
| #3 | 2026-02-12 -1.0% dip |
22d | $40.11 Now +30.1% |
$40.91 $42.12 |
$41.40 | 68 | $3,298.58 |
$+4,685.63
(+142.1%) Black-Scholes |
8d In Profit +26.1% to BE |
| Entry | Date | Held | Stock Price | Strikes (Buy/Sell) |
Breakeven | Contracts | Cost | P&L | Status |
|---|---|---|---|---|---|---|---|---|---|
| #1 | 2026-03-05 -2.3% dip |
1d | $18.60 Now -4.2% |
$18.97 $19.53 |
$19.19 | 148 | $3,315.28 |
$-659.22
(-19.9%) Black-Scholes |
29d Below BE -7.2% to BE |
| #2 | 2026-03-03 -3.4% dip |
3d | $19.03 Now -6.4% |
$19.41 $19.98 |
$19.64 | 146 | $3,328.89 |
$-1,026.10
(-30.8%) Black-Scholes |
27d Below BE -9.3% to BE |
| #3 | 2026-02-26 -1.8% dip |
8d | $20.36 Now -12.5% |
$20.77 $21.38 |
$21.01 | 136 | $3,315.92 |
$-2,037.24
(-61.4%) Black-Scholes |
22d Below BE -15.2% to BE |
| Entry | Date | Held | Stock Price | Strikes (Buy/Sell) |
Breakeven | Contracts | Cost | P&L | Status |
|---|---|---|---|---|---|---|---|---|---|
| #1 | 2026-03-05 -0.6% dip |
1d | $128.24 Now -2.8% |
$130.80 $134.65 |
$132.30 | 22 | $3,310.75 |
$-589.46
(-17.8%) Black-Scholes |
29d Below BE -5.8% to BE |
| #2 | 2026-03-03 -2.5% dip |
3d | $129.56 Now -3.8% |
$132.15 $136.04 |
$133.67 | 21 | $3,192.52 |
$-805.58
(-25.2%) Black-Scholes |
27d Below BE -6.7% to BE |
| #3 | 2026-02-25 -0.8% dip |
9d | $121.87 Now +2.3% |
$124.31 $127.96 |
$125.74 | 23 | $3,280.97 |
$+469.36
(+14.3%) Black-Scholes |
21d Below BE -0.8% to BE |