Hypothetical Options Strategy - As of 2026-03-06 Black-Scholes Model
| Entry | Date | Held | Stock Price | Strikes (Buy/Sell) |
Breakeven | Contracts | Cost | P&L | Status |
|---|---|---|---|---|---|---|---|---|---|
| #1 | 2026-03-05 -3.4% dip |
1d | $95.87 Now -2.8% |
$97.79 $100.66 |
$98.89 | 30 | $3,294.55 |
$-690.61
(-21.0%) Black-Scholes |
29d Below BE -5.7% to BE |
| #2 | 2026-03-03 -1.5% dip |
3d | $98.71 Now -5.6% |
$100.68 $103.65 |
$101.82 | 29 | $3,295.58 |
$-1,383.04
(-42.0%) Black-Scholes |
27d Below BE -8.4% to BE |
| #3 | 2026-02-27 -2.2% dip |
7d | $109.47 Now -14.8% |
$111.66 $114.94 |
$112.92 | 26 | $3,263.38 |
$-2,894.28
(-88.7%) Black-Scholes |
23d Below BE -17.4% to BE |
| Entry | Date | Held | Stock Price | Strikes (Buy/Sell) |
Breakeven | Contracts | Cost | P&L | Status |
|---|---|---|---|---|---|---|---|---|---|
| #1 | 2026-03-05 -3.0% dip |
1d | $111.34 Now -0.6% |
$113.57 $116.91 |
$114.83 | 26 | $3,273.86 |
$-187.82
(-5.7%) Black-Scholes |
29d Below BE -3.7% to BE |
| #2 | 2026-03-03 -2.0% dip |
3d | $112.35 Now -1.5% |
$114.60 $117.97 |
$115.87 | 26 | $3,303.35 |
$-475.07
(-14.4%) Black-Scholes |
27d Below BE -4.5% to BE |
| #3 | 2026-02-27 -0.0% dip |
7d | $115.95 Now -4.6% |
$118.27 $121.75 |
$119.58 | 25 | $3,280.23 |
$-1,407.23
(-42.9%) Black-Scholes |
23d Below BE -7.5% to BE |
| Entry | Date | Held | Stock Price | Strikes (Buy/Sell) |
Breakeven | Contracts | Cost | P&L | Status |
|---|---|---|---|---|---|---|---|---|---|
| #1 | 2026-03-05 -0.5% dip |
1d | $231.18 Now +0.1% |
$235.80 $242.74 |
$238.40 | 12 | $3,123.02 |
$+20.70
(+0.7%) Black-Scholes |
29d Below BE -2.9% to BE |
| #2 | 2026-03-02 -1.6% dip |
4d | $223.16 Now +3.7% |
$227.62 $234.32 |
$230.13 | 13 | $3,266.20 |
$+1,065.34
(+32.6%) Black-Scholes |
26d In Profit +0.6% to BE |
| #3 | 2026-02-25 -4.3% dip |
9d | $217.76 Now +6.3% |
$222.12 $228.65 |
$224.57 | 13 | $3,182.83 |
$+1,882.60
(+59.1%) Black-Scholes |
21d In Profit +3.1% to BE |