Hypothetical Options Strategy - As of 2026-03-06 Black-Scholes Model
| Entry | Date | Held | Stock Price | Strikes (Buy/Sell) |
Breakeven | Contracts | Cost | P&L | Status |
|---|---|---|---|---|---|---|---|---|---|
| #1 | 2026-03-05 -1.2% dip |
1d | $84.77 Now +0.0% |
$86.47 $89.01 |
$87.48 | 33 | $3,329.71 |
$+1.33
(+0.0%) Black-Scholes |
29d Below BE -3.1% to BE |
| #2 | 2026-03-03 -0.9% dip |
3d | $84.62 Now +0.2% |
$86.31 $88.85 |
$87.32 | 33 | $3,330.67 |
$+20.78
(+0.6%) Black-Scholes |
27d Below BE -2.9% to BE |
| #3 | 2026-02-23 -3.0% dip |
11d | $80.75 Now +5.0% |
$82.36 $84.79 |
$83.33 | 34 | $3,282.91 |
$+982.53
(+29.9%) Black-Scholes |
19d In Profit +1.8% to BE |
| Entry | Date | Held | Stock Price | Strikes (Buy/Sell) |
Breakeven | Contracts | Cost | P&L | Status |
|---|---|---|---|---|---|---|---|---|---|
| #1 | 2026-02-23 -3.4% dip |
11d | $76.02 Now +29.8% |
$77.54 $79.82 |
$78.44 | 36 | $3,245.76 |
$+4,485.78
(+138.2%) Black-Scholes |
19d In Profit +25.8% to BE |
| #2 | 2026-02-19 -1.3% dip |
15d | $77.00 Now +28.2% |
$78.54 $80.85 |
$79.45 | 36 | $3,288.30 |
$+4,640.19
(+141.1%) Black-Scholes |
15d In Profit +24.2% to BE |
| #3 | 2026-02-12 -4.7% dip |
22d | $75.86 Now +30.1% |
$77.38 $79.65 |
$78.28 | 37 | $3,321.14 |
$+5,018.94
(+151.1%) Black-Scholes |
8d In Profit +26.1% to BE |
| Entry | Date | Held | Stock Price | Strikes (Buy/Sell) |
Breakeven | Contracts | Cost | P&L | Status |
|---|---|---|---|---|---|---|---|---|---|
| #1 | 2026-03-05 -0.9% dip |
1d | $77.33 Now -0.7% |
$78.88 $81.20 |
$79.80 | 36 | $3,295.16 |
$-143.77
(-4.4%) Black-Scholes |
29d Below BE -3.8% to BE |
| #2 | 2026-03-02 -1.6% dip |
4d | $72.72 Now +5.6% |
$74.17 $76.36 |
$75.03 | 38 | $3,284.20 |
$+1,094.59
(+33.3%) Black-Scholes |
26d In Profit +2.3% to BE |
| #3 | 2026-02-27 -2.1% dip |
7d | $73.94 Now +3.8% |
$75.42 $77.64 |
$76.30 | 38 | $3,328.60 |
$+773.56
(+23.2%) Black-Scholes |
23d In Profit +0.6% to BE |