Hypothetical Options Strategy - As of 2026-03-06 Black-Scholes Model
| Entry | Date | Held | Stock Price | Strikes (Buy/Sell) |
Breakeven | Contracts | Cost | P&L | Status |
|---|---|---|---|---|---|---|---|---|---|
| #1 | 2026-03-02 2.2% rise |
4d | $230.38 Now -10.4% |
$225.77 $218.86 |
$222.50 | 10 | $3,267.63 |
$+1,348.20
(+41.3%) Black-Scholes |
26d In Profit +7.2% to BE |
| #2 | 2026-02-24 3.4% rise |
10d | $235.17 Now -12.2% |
$230.47 $223.41 |
$227.13 | 9 | $3,004.84 |
$+1,574.78
(+52.4%) Black-Scholes |
20d In Profit +9.1% to BE |
| #3 | 2026-02-17 4.0% rise |
17d | $233.46 Now -11.6% |
$228.79 $221.79 |
$225.48 | 10 | $3,310.34 |
$+1,875.51
(+56.7%) Black-Scholes |
13d In Profit +8.5% to BE |
| Entry | Date | Held | Stock Price | Strikes (Buy/Sell) |
Breakeven | Contracts | Cost | P&L | Status |
|---|---|---|---|---|---|---|---|---|---|
| #1 | 2026-03-03 3.2% rise |
3d | $193.32 Now -7.5% |
$189.45 $183.65 |
$186.79 | 12 | $3,196.06 |
$+1,085.05
(+33.9%) Black-Scholes |
27d In Profit +4.3% to BE |
| #2 | 2026-02-26 4.6% rise |
8d | $184.08 Now -2.9% |
$180.40 $174.88 |
$177.86 | 13 | $3,295.76 |
$+369.86
(+11.2%) Black-Scholes |
22d Below BE -0.5% to BE |
| #3 | 2026-02-20 2.6% rise |
14d | $190.06 Now -5.9% |
$186.26 $180.56 |
$183.64 | 12 | $3,141.39 |
$+897.24
(+28.6%) Black-Scholes |
16d In Profit +2.6% to BE |
| Entry | Date | Held | Stock Price | Strikes (Buy/Sell) |
Breakeven | Contracts | Cost | P&L | Status |
|---|---|---|---|---|---|---|---|---|---|
| #1 | 2026-03-03 1.7% rise |
3d | $148.04 Now -1.9% |
$145.08 $140.64 |
$143.11 | 16 | $3,158.38 |
$+283.45
(+9.0%) Black-Scholes |
27d Below BE -1.5% to BE |
| #2 | 2026-02-26 2.0% rise |
8d | $144.72 Now +0.3% |
$141.83 $137.48 |
$139.90 | 17 | $3,287.62 |
$-184.64
(-5.6%) Black-Scholes |
22d Below BE -3.8% to BE |
| #3 | 2026-02-20 3.7% rise |
14d | $156.30 Now -7.1% |
$153.17 $148.49 |
$151.09 | 16 | $3,329.00 |
$+1,400.24
(+42.1%) Black-Scholes |
16d In Profit +3.9% to BE |
| Entry | Date | Held | Stock Price | Strikes (Buy/Sell) |
Breakeven | Contracts | Cost | P&L | Status |
|---|---|---|---|---|---|---|---|---|---|
| #1 | 2026-02-27 1.7% rise |
7d | $629.71 Now -7.3% |
$617.12 $598.22 |
$609.15 | 4 | $3,188.57 |
$+1,600.31
(+50.2%) Black-Scholes |
23d In Profit +4.1% to BE |
| #2 | 2026-02-19 11.6% rise |
15d | $662.00 Now -11.8% |
$648.76 $628.90 |
$640.38 | 3 | $2,512.90 |
$+2,314.30
(+92.1%) Black-Scholes |
15d In Profit +8.8% to BE |
| #3 | 2026-02-11 3.2% rise |
23d | $612.69 Now -4.7% |
$600.44 $582.06 |
$592.69 | 4 | $3,100.98 |
$+1,138.39
(+36.7%) Black-Scholes |
7d In Profit +1.5% to BE |