Hypothetical Options Strategy - As of 2026-03-06 Black-Scholes Model
| Entry | Date | Held | Stock Price | Strikes (Buy/Sell) |
Breakeven | Contracts | Cost | P&L | Status |
|---|---|---|---|---|---|---|---|---|---|
| #1 | 2026-02-24 2.0% rise |
10d | $115.29 Now -19.1% |
$112.98 $109.53 |
$111.58 | 23 | $3,218.98 |
$+4,312.60
(+134.0%) Black-Scholes |
20d In Profit +16.5% to BE |
| #2 | 2026-02-20 2.2% rise |
14d | $114.23 Now -18.4% |
$111.95 $108.52 |
$110.56 | 23 | $3,200.93 |
$+4,359.08
(+136.2%) Black-Scholes |
16d In Profit +15.7% to BE |
| #3 | 2026-02-17 3.6% rise |
17d | $112.14 Now -16.9% |
$109.90 $106.53 |
$108.53 | 24 | $3,281.00 |
$+4,454.05
(+135.8%) Black-Scholes |
13d In Profit +14.1% to BE |
| Entry | Date | Held | Stock Price | Strikes (Buy/Sell) |
Breakeven | Contracts | Cost | P&L | Status |
|---|---|---|---|---|---|---|---|---|---|
| #1 | 2026-03-04 2.1% rise |
2d | $114.73 Now -3.6% |
$112.44 $108.99 |
$111.08 | 24 | $3,258.46 |
$+971.33
(+29.8%) Black-Scholes |
28d In Profit +0.4% to BE |
| #2 | 2026-02-26 8.8% rise |
8d | $116.00 Now -4.6% |
$113.68 $110.20 |
$112.31 | 24 | $3,286.66 |
$+1,324.90
(+40.3%) Black-Scholes |
22d In Profit +1.5% to BE |
| #3 | 2026-02-19 1.7% rise |
15d | $109.57 Now +1.0% |
$107.38 $104.09 |
$106.09 | 25 | $3,236.67 |
$-720.00
(-22.2%) Black-Scholes |
15d Below BE -4.3% to BE |
| Entry | Date | Held | Stock Price | Strikes (Buy/Sell) |
Breakeven | Contracts | Cost | P&L | Status |
|---|---|---|---|---|---|---|---|---|---|
| #1 | 2026-03-04 2.6% rise |
2d | $232.23 Now -0.3% |
$227.59 $220.62 |
$224.88 | 12 | $3,255.52 |
$+55.86
(+1.7%) Black-Scholes |
28d Below BE -2.9% to BE |
| #2 | 2026-02-26 3.6% rise |
8d | $225.58 Now +2.6% |
$221.07 $214.30 |
$218.44 | 12 | $3,161.78 |
$-900.31
(-28.5%) Black-Scholes |
22d Below BE -6.0% to BE |
| #3 | 2026-02-24 1.5% rise |
10d | $227.45 Now +1.8% |
$222.90 $216.08 |
$220.25 | 12 | $3,185.19 |
$-753.00
(-23.6%) Black-Scholes |
20d Below BE -5.1% to BE |